Affordability scenario · Verified 2026-05-27
$100K income with significant student loans
Recommended home price: $265,000 using the 28/36 rule. Conservative ceiling: $300,000. Aggressive ceiling: $230,000. Monthly PITI at recommended: $2,057 (25% of gross income).
Recommended price
$265,000
Monthly PITI
$2,057
Down payment
$26,500
Housing DTI
25%
Monthly cost breakdown at $265,000
| Component | Monthly | Annual |
|---|---|---|
| Principal & interest | $1,587 | $19,044 |
| Property tax (1% assumed) | $221 | $2,652 |
| Homeowners insurance (0.5%) | $110 | $1,320 |
| PMI (down < 20%) | $139 | $1,668 |
| Total PITI | $2,057 | $24,684 |
Run variations
The 28/36 rule explained
Standard lender affordability rule used by most US mortgage underwriters:
- 28%: Housing payment (PITI) should not exceed 28% of gross monthly income. For $100,000 income, that's $2,333/month max.
- 36%: Total debt payments (housing + car loan + student loans + credit card minimums) should not exceed 36% of gross income. For your scenario: $3,000 − $1,200 existing debt = $1,800 available for housing.
- Below 28%/36% gives you breathing room. Above signals stress.
Related affordability scenarios
Full interactive calculator
How much house can I afford
Plug in your specific income, debts, down payment, and rate to get a personalized recommendation. Includes opportunity cost analysis (buy vs invest the difference).
Open the calculator →Educational tool. Assumes property tax 1% and insurance 0.5% of home value annually (national averages — your state may differ). Math validated against Fannie Mae and Zillow affordability calculators. Verified 2026-05-27.