FIRE scenario · Verified 2026-05-27
Coast FIRE at 35 — the number you need to coast
FIRE number: $1,250,000 ($50,000/year × 25.0). At 7% real return saving $0/month from $165,000, you reach it in 30 years — age 65. Savings rate: 0%.
FIRE number
$1,250,000
Years to FIRE
30
FIRE age
65
Savings rate
0%
Run your own variations
The calculator below is pre-filled with this scenario's numbers — drag any input to see how it shifts your FIRE timeline.
How this number was calculated
FIRE number = Annual expenses × (100 / SWR)
= $50,000 × 25.0
= $1,250,000
Years to FIRE: solve bal × (1 + r) + annual_contrib = FIRE
starting bal = $165,000
annual_contrib = $0
r (real return) = 0.07
→ 30 years
Total contributed = $165,000
From growth = $1,085,000 (87% of FIRE number)Math grounded in the Trinity Study (Cooley et al., 1998) and Karsten Jeske's SWR Series.
Related FIRE scenarios
Coast FIRE at 30 — stop saving and let it grow to 65
→ FIRE $1,250,000 in 36 years (age 66)
Coast FIRE at 40 — bigger target, shorter coast
→ FIRE $1,500,000 in 25 years (age 65)
Run any FIRE scenario
Main FIRE calculator
Full interactive calculator with Lean / Fat / Coast / Barista FIRE breakdowns, savings rate analysis, and year-by-year projections.
Open the FIRE calculator →Educational projection. Future returns are not guaranteed. Sequence-of-returns risk matters for early retirees — see Karsten Jeske's SWR Series for nuanced analysis. Verified 2026-05-27.